Content

Font size

Consolidated cash flow statement 2011

The reporting on cash flows within the Group is based on IAS 7 “Statement of Cash Flows”. In addition, we observed the principles set out in German Accounting Standard No. 2 (DRS 2) of the German Accounting Standards Board regarding the preparation of cash flow statements, which were supplemented by the requirements of DRS 2-20 that apply specifically to insurance enterprises. In accordance with the recommendation of the German Accounting Standards Board for insurance enterprises, we adopted the indirect method of presentation. The amounts taken into consideration are limited to cash and cash equivalents shown under the balance sheet item “Cash”.

enlarge zoom
Download table (38 KB) excel

Figures in EUR thousand 1.1.- 31.12.2011 1.1.- 31.12.2010
I. Cash flow from operating activities    
Net income 676,788 830,905
Appreciation/depreciation 8,125 (33,692)
Net realised gains and losses on investments (179,560) (162,003)
Amortisation of investments 52,488 18,701
Changes in funds withheld (1,632,756) (949,562)
Net changes in contract deposits 828,891 373,791
Changes in prepaid reinsurance premium (net) 274,857 252,107
Changes in tax assets/provisions for taxes (88,173) 100,484
Changes in benefit reserve (net) 1,119,973 352,955
Changes in claims reserves (net) 1,782,089 925,798
Changes in deferred acquisition costs (75,477) 127,681
Changes in other technical provisions 17,384 19,138
Changes in clearing balances (268,688) (110,474)
Changes in other assets and liabilities (net) 6,921 (64,561)
Cash flow from operating activities 2,522,862 1,681,268
II. Cash flow from investing activities    
Fixed-income securities – held to maturity    
Maturities 305,222 21,611
Purchases (57,819)
Fixed-income securities – loans and receivables    
Maturities, sales 595,645 904,068
Purchases (1,751,879) (517,804)
Fixed-income securities – available for sale    
Maturities, sales 8,306,715 8,376,705
Purchases (10,465,318) (9,878,959)
Fixed-income securities – at fair value through profit or loss    
Maturities, sales 78,924 55,650
Purchases (35,793) (6,198)
Equity securities – available for sale    
Sales 730,689 32,550
Purchases (281,014) (518,415)
Other financial assets – at fair value through profit or loss    
Sales 468 962
Other invested assets    
Sales 95,050 60,314
Purchases (162,155) (112,964)
Affiliated companies and participating interests    
Sales 140,765 182
Purchases (20,856) (6,903)
Real estate and real estate funds    
Sales 37,868 915
Purchases (148,431) (163,502)
Short-term investments    
Changes 608,113 (244,454)
Other changes (net) (17,447) 2,521
Cash flow from investing activities (2,041,253) (1,993,721)
III. Cash flow from financing activities    
     
Contribution from capital measures (4,080) (2,736)
Acquisition/disposal of treasury shares (380) (293)
Structural change without loss of control 194 6,522
Dividends paid (315,844) (283,986)
Proceeds from long-term debts 31,056 566,533
Repayment of long-term debts (160,812) (2,694)
Cash flow from financing activities (449,866) 283,346
     
IV. Exchange rate differences on cash (7) 46,922
     
Cash and cash equivalents at the beginning of the period 475,227 457,412
thereof cash and cash equivalents of disposal groups: 27,474    
Change in cash and cash equivalents (I.+II.+III.+IV.) 31,736 17,815
Cash and cash equivalents at the end of the period 506,963 475,227
     
Income taxes 2,514 (147,966)
Interest paid (37,184) (103,468)
Figures in EUR thousand 1.1.- 31.12.2011 1.1.- 31.12.2010
I. Cash flow from operating activities    
Net income 676,788 830,905
Appreciation/depreciation 8,125 (33,692)
Net realised gains and losses on investments (179,560) (162,003)
Amortisation of investments 52,488 18,701
Changes in funds withheld (1,632,756) (949,562)
Net changes in contract deposits 828,891 373,791
Changes in prepaid reinsurance premium (net) 274,857 252,107
Changes in tax assets/provisions for taxes (88,173) 100,484
Changes in benefit reserve (net) 1,119,973 352,955
Changes in claims reserves (net) 1,782,089 925,798
Changes in deferred acquisition costs (75,477) 127,681
Changes in other technical provisions 17,384 19,138
Changes in clearing balances (268,688) (110,474)
Changes in other assets and liabilities (net) 6,921 (64,561)
Cash flow from operating activities 2,522,862 1,681,268
II. Cash flow from investing activities    
Fixed-income securities – held to maturity    
Maturities 305,222 21,611
Purchases (57,819)
Fixed-income securities – loans and receivables    
Maturities, sales 595,645 904,068
Purchases (1,751,879) (517,804)
Fixed-income securities – available for sale    
Maturities, sales 8,306,715 8,376,705
Purchases (10,465,318) (9,878,959)
Fixed-income securities – at fair value through profit or loss    
Maturities, sales 78,924 55,650
Purchases (35,793) (6,198)
Equity securities – available for sale    
Sales 730,689 32,550
Purchases (281,014) (518,415)
Other financial assets – at fair value through profit or loss    
Sales 468 962
Other invested assets    
Sales 95,050 60,314
Purchases (162,155) (112,964)
Affiliated companies and participating interests    
Sales 140,765 182
Purchases (20,856) (6,903)
Real estate and real estate funds    
Sales 37,868 915
Purchases (148,431) (163,502)
Short-term investments    
Changes 608,113 (244,454)
Other changes (net) (17,447) 2,521
Cash flow from investing activities (2,041,253) (1,993,721)
III. Cash flow from financing activities    
     
Contribution from capital measures (4,080) (2,736)
Acquisition/disposal of treasury shares (380) (293)
Structural change without loss of control 194 6,522
Dividends paid (315,844) (283,986)
Proceeds from long-term debts 31,056 566,533
Repayment of long-term debts (160,812) (2,694)
Cash flow from financing activities (449,866) 283,346
     
IV. Exchange rate differences on cash (7) 46,922
     
Cash and cash equivalents at the beginning of the period 475,227 457,412
thereof cash and cash equivalents of disposal groups: 27,474    
Change in cash and cash equivalents (I.+II.+III.+IV.) 31,736 17,815
Cash and cash equivalents at the end of the period 506,963 475,227
     
Income taxes 2,514 (147,966)
Interest paid (37,184) (103,468)

History

Your last visited pages:

Download

Download this chapter as a PDF file:

Topic Navigation

Build your own individual report according to the topics you are interested in. Choose the topics which are essential for you.







 
show all

My Annual Report

Your page has been added successfully. Please click on "My Annual Report" in the service section to see your selection.

Link für Popup