Financial Summary
(Amounts in millions, except per share data)
Year ended 31 December | |||||
2013 RMB | 2012 RMB | 2011 RMB | 2010 RMB | 2009 RMB | |
(restated) | (restated) | (restated) | (restated) | ||
Results of operation | |||||
Wireline voice | 38,633 | 43,369 | 49,770 | 62,499 | 78,432 |
Mobile voice | 58,217 | 49,166 | 38,628 | 28,906 | 20,027 |
Internet | 99,394 | 87,662 | 74,994 | 63,991 | 51,569 |
Telecommunications network resource services and lease of network equipment | 17,586 | 15,737 | 14,321 | 12,442 | 11,520 |
Value-added services, integrated information application services and others | 107,754 | 87,242 | 67,338 | 51,634 | 46,733 |
Upfront connection fees | - | - | 98 | 497 | 1,151 |
Operating revenues | 321,584 | 283,176 | 245,149 | 219,969 | 209,432 |
Depreciation and amortisation | 69,083 | 49,666 | 51,241 | 52,231 | 52,812 |
Network operations and support | 53,102 | 65,979 | 52,940 | 47,493 | 43,749 |
Selling, general and administrative | 70,448 | 63,099 | 48,765 | 42,153 | 40,526 |
Personnel expenses | 46,723 | 42,857 | 39,204 | 35,564 | 32,888 |
Other operating expenses | 54,760 | 40,367 | 28,878 | 19,113 | 17,452 |
Operating expenses | 294,116 | 261,968 | 221,028 | 196,554 | 187,427 |
Operating profit | 27,468 | 21,208 | 24,121 | 23,415 | 22,005 |
Net finance costs | (5,153) | (1,562) | (2,254) | (3,601) | (4,377) |
Investment income | 670 | 93 | 40 | 328 | 791 |
Share of profits of associates | 103 | 78 | 99 | 131 | 101 |
Profit before taxation | 23,088 | 19,817 | 22,006 | 20,273 | 18,520 |
Income tax | (5,422) | (4,753) | (5,416) | (4,846) | (4,382) |
Profit for the year | 17,666 | 15,064 | 16,590 | 15,427 | 14,138 |
Other comprehensive income for the year: | |||||
Items that may be reclassified subsequently to profit or loss: | |||||
Change in fair value of available-for-sale equity securities | 414 | (228) | (205) | 132 | 538 |
Deferred tax on change in fair value of available-for-sale equity securities | (104) | 57 | 51 | (48) | (120) |
Exchange difference on translation of financial statements of subsidiaries outside mainland China | (79) | (2) | (105) | (52) | 6 |
Share of other comprehensive income of associates | 5 | - | - | (25) | - |
Other comprehensive income for the year, net of tax | 236 | (173) | (259) | 7 | 424 |
Total comprehensive income for the year | 17,902 | 14,891 | 16,331 | 15,434 | 14,562 |
Profit attributable to | |||||
Equity holders of the Company | 17,545 | 14,949 | 16,494 | 15,309 | 13,934 |
Non-controlling interests | 121 | 115 | 96 | 118 | 204 |
Profit for the year | 17,666 | 15,064 | 16,590 | 15,427 | 14,138 |
Total comprehensive income attributable to | |||||
Equity holders of the Company | 17,781 | 14,776 | 16,235 | 15,316 | 14,283 |
Non-controlling interests | 121 | 115 | 96 | 118 | 279 |
Total comprehensive income for the year | 17,902 | 14,891 | 16,331 | 15,434 | 14,562 |
Basic earnings per share | 0.22 | 0.18 | 0.20 | 0.19 | 0.17 |
Financial condition | |||||
Property, plant and equipment, net | 374,341 | 373,781 | 268,925 | 272,532 | 283,605 |
Construction in progress | 44,157 | 32,500 | 18,475 | 14,449 | 11,582 |
Other non-current assets | 71,958 | 73,635 | 72,218 | 78,367 | 83,909 |
Cash and bank deposits | 18,357 | 32,829 | 29,279 | 27,890 | 35,310 |
Other current assets | 34,426 | 32,546 | 30,434 | 27,470 | 25,714 |
Total assets | 543,239 | 545,291 | 419,331 | 420,708 | 440,120 |
Current liabilities | 200,098 | 193,610 | 127,397 | 127,012 | 143,536 |
Non-current liabilities | 64,477 | 85,581 | 34,979 | 47,482 | 59,323 |
Total liabilities | 264,575 | 279,191 | 162,376 | 174,494 | 202,859 |
Total equity attributable to equity holders of the Company | 277,741 | 265,139 | 256,167 | 245,718 | 236,413 |
Non-controlling interests | 923 | 961 | 788 | 496 | 848 |
Total equity | 278,664 | 266,100 | 256,955 | 246,214 | 237,261 |
Total liabilities and equity | 543,239 | 545,291 | 419,331 | 420,708 | 440,120 |